This page shows income tax, Class 2 NI, Class 4 NI and a quarterly set-aside estimate using current 2025/26 assumptions.
Updated for 2025/26 · Reviewed by James Whitfield · Methodology and assumptions
| Annual profit | £85,000.00 |
| Personal allowance | £12,570.00 |
| Taxable income | £72,430.00 |
| Income tax — Basic rate (20%) | £7,540.00 |
| Income tax — Higher rate (40%) | £13,892.00 |
| Income tax — Additional rate (45%) | £0.00 |
| Class 2 NI | £179.40 |
| Class 4 NI — £12,570 to £50,270 (6%) | £2,262.00 |
| Class 4 NI — Above £50,270 (2%) | £694.60 |
| Total deductions | £24,568.00 |
| Net income | £60,432.00 |
Monthly net income
£5,036.00
Weekly net income
£1,162.15
Effective deduction rate
28.9%
Set aside £12,284.00 per quarter. Payment dates are typically 31 January and 31 July.
For £85,000 profit, the estimate combines income tax by band, Class 2 NI (where applicable) and Class 4 NI, then shows total deductions and net income.
Self-employed NI includes Class 2 (flat annual amount above the threshold) and Class 4 (6% then 2% by profits band). This page shows both parts separately.
A planning estimate is £12,284.00 per quarter for payments on account, with due dates typically 31 January and 31 July.
Get a PDF of this self-employed calculation with tax, NI and quarterly set-aside values.
Free calculator remains fully available. This is an optional paid PDF export.