This page shows income tax and Class 4 NI with a quarterly set-aside estimate using current 2026/27 assumptions. Class 2 NI was abolished from April 2024 and is no longer payable.
Updated for 2026/27 · Reviewed by James Whitfield · Methodology and assumptions
| Annual profit | £75,000.00 |
| Personal allowance | £12,570.00 |
| Taxable income | £62,430.00 |
| Income tax — Basic rate (20%) | £7,540.00 |
| Income tax — Higher rate (40%) | £9,892.00 |
| Income tax — Additional rate (45%) | £0.00 |
| Class 4 NI — £12,570 to £50,270 (6%) | £2,262.00 |
| Class 4 NI — Above £50,270 (2%) | £494.60 |
| Total deductions | £20,188.60 |
| Net income | £54,811.40 |
Monthly net income
£4,567.62
Weekly net income
£1,054.07
Effective deduction rate
26.9%
Set aside £10,094.30 per quarter. Payment dates are typically 31 January and 31 July.
For £75,000 profit, the estimate combines income tax by band, Class 2 NI (where applicable) and Class 4 NI, then shows total deductions and net income.
Self-employed NI includes Class 2 (flat annual amount above the threshold) and Class 4 (6% then 2% by profits band). This page shows both parts separately.
A planning estimate is £10,094.30 per quarter for payments on account, with due dates typically 31 January and 31 July.
Get a PDF of this self-employed calculation with tax, NI and quarterly set-aside values.
Free calculator remains fully available. This is an optional paid PDF export.