This page shows income tax and Class 4 NI with a quarterly set-aside estimate using current 2026/27 assumptions. Compulsory Class 2 NI ended from April 2024 (it is now voluntary if profits are under £7,105).
Updated for 2026/27 · Reviewed by James Whitfield · Methodology and assumptions
| Annual profit | £45,000.00 |
| Personal allowance | £12,570.00 |
| Taxable income | £32,430.00 |
| Income tax — Basic rate (20%) | £6,486.00 |
| Income tax — Higher rate (40%) | £0.00 |
| Income tax — Additional rate (45%) | £0.00 |
| Class 4 NI — £12,570 to £50,270 (6%) | £1,945.80 |
| Class 4 NI — Above £50,270 (2%) | £0.00 |
| Total deductions | £8,431.80 |
| Net income | £36,568.20 |
Running a limited company instead? Browse all 7 packs in the Tax Pack Library · £9.99
Monthly net income
£3,047.35
Weekly net income
£703.23
Effective deduction rate
18.7%
Set aside £2,107.95 per quarter as a savings estimate (a quarter of the year's income tax and Class 4 NI). Self Assessment is paid on 31 January and 31 July, usually as two payments on account of half the previous year's bill. First year: there are no payments on account yet, so your first 31 January bill is the whole year-one bill plus the first payment on account for year two — up to 150% of a year's tax on one date. Save extra before your first January. How quarterly tax works.
For £45,000 profit, the estimate combines income tax by band, Class 2 NI (where applicable) and Class 4 NI, then shows total deductions and net income.
Self-employed people pay Class 4 NI: 6% on profits between £12,570 and £50,270 and 2% above. Class 2 NI stopped being compulsory from April 2024, so it is not included.
About £2,107.95 a quarter as a savings estimate: a quarter of the year's income tax and Class 4 NI. HMRC collects it on 31 January and 31 July, normally as two payments on account of about £4,215.90 each. In your first year there are no payments on account yet, so the first 31 January bill can be up to 150% of a year's tax.