Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£413,260.92
Real terms
£221,346.49
Tax-free lump sum
£103,315.23
Remaining pot
£309,945.69
Annual drawdown (4%)
£12,397.83
Annuity-style annual
£15,497.28
Total income (drawdown + state)
£23,899.83
Total income (annuity + state)
£26,999.28

Projection timeline

AgeProjected pot
36£57,490.10
37£65,363.41
38£73,639.53
39£82,339.08
40£91,483.71
41£101,096.20
42£111,200.48
43£121,821.71
44£132,986.35
45£144,722.19
46£157,058.46
47£170,025.88
48£183,656.73
49£197,984.96
50£213,046.26
51£228,878.11
52£245,519.96
53£263,013.23
54£281,401.50
55£300,730.54
56£321,048.49
57£342,405.95
58£364,856.09
59£388,454.83
60£413,260.92