Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£4,081,934.32
Real terms
£1,835,658.28
Tax-free lump sum
£1,020,483.58
Remaining pot
£3,061,450.74
Annual drawdown (4%)
£122,458.03
Annuity-style annual
£153,072.54
Total income (drawdown + state)
£133,960.03
Total income (annuity + state)
£164,574.54

Projection timeline

AgeProjected pot
36£793,303.43
37£838,822.35
38£886,670.10
39£936,965.83
40£989,834.79
41£1,045,408.62
42£1,103,825.71
43£1,165,231.54
44£1,229,779.00
45£1,297,628.84
46£1,368,950.00
47£1,443,920.09
48£1,522,725.79
49£1,605,563.33
50£1,692,639.01
51£1,784,169.64
52£1,880,383.15
53£1,981,519.13
54£2,087,829.42
55£2,199,578.74
56£2,317,045.37
57£2,440,521.81
58£2,570,315.55
59£2,706,749.78
60£2,850,164.24
61£3,000,916.06
62£3,159,380.63
63£3,325,952.54
64£3,501,046.59
65£3,685,098.79
66£3,878,567.44
67£4,081,934.32