Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£2,847,785.48
Real terms
£1,280,657.79
Tax-free lump sum
£711,946.37
Remaining pot
£2,135,839.11
Annual drawdown (4%)
£85,433.56
Annuity-style annual
£106,791.96
Total income (drawdown + state)
£96,935.56
Total income (annuity + state)
£118,293.96

Projection timeline

AgeProjected pot
36£530,512.96
37£562,587.01
38£596,302.04
39£631,741.99
40£668,995.12
41£708,154.18
42£749,316.70
43£792,585.17
44£838,067.34
45£885,876.46
46£936,131.59
47£988,957.87
48£1,044,486.84
49£1,102,856.77
50£1,164,213.03
51£1,228,708.38
52£1,296,503.44
53£1,367,767.02
54£1,442,676.59
55£1,521,418.67
56£1,604,189.34
57£1,691,194.72
58£1,782,651.46
59£1,878,787.29
60£1,979,841.63
61£2,086,066.09
62£2,197,725.19
63£2,315,096.99
64£2,438,473.76
65£2,568,162.71
66£2,704,486.79
67£2,847,785.48