Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£2,354,125.94
Real terms
£1,058,657.59
Tax-free lump sum
£588,531.48
Remaining pot
£1,765,594.46
Annual drawdown (4%)
£70,623.78
Annuity-style annual
£88,279.72
Total income (drawdown + state)
£82,125.78
Total income (annuity + state)
£99,781.72

Projection timeline

AgeProjected pot
36£425,396.77
37£452,092.88
38£480,154.82
39£509,652.45
40£540,659.25
41£573,252.41
42£607,513.10
43£643,526.63
44£681,382.68
45£721,175.51
46£763,004.23
47£806,972.98
48£853,191.26
49£901,774.15
50£952,842.63
51£1,006,523.88
52£1,062,951.56
53£1,122,266.18
54£1,184,615.46
55£1,250,154.64
56£1,319,046.93
57£1,391,463.88
58£1,467,585.82
59£1,547,602.30
60£1,631,712.58
61£1,720,126.10
62£1,813,063.02
63£1,910,754.77
64£2,013,444.62
65£2,121,388.28
66£2,234,854.53
67£2,354,125.94