Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£1,860,466.40
Real terms
£836,657.40
Tax-free lump sum
£465,116.60
Remaining pot
£1,395,349.80
Annual drawdown (4%)
£55,813.99
Annuity-style annual
£69,767.49
Total income (drawdown + state)
£67,315.99
Total income (annuity + state)
£81,269.49

Projection timeline

AgeProjected pot
36£320,280.58
37£341,598.75
38£364,007.59
39£387,562.92
40£412,323.38
41£438,350.63
42£465,709.49
43£494,468.08
44£524,698.01
45£556,474.56
46£589,876.87
47£624,988.09
48£661,895.68
49£700,691.52
50£741,472.24
51£784,339.37
52£829,399.67
53£876,765.34
54£926,554.32
55£978,890.61
56£1,033,904.52
57£1,091,733.04
58£1,152,520.18
59£1,216,417.31
60£1,283,583.54
61£1,354,186.11
62£1,428,400.85
63£1,506,412.56
64£1,588,415.49
65£1,674,613.85
66£1,765,222.28
67£1,860,466.40