Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£1,613,636.64
Real terms
£725,657.30
Tax-free lump sum
£403,409.16
Remaining pot
£1,210,227.48
Annual drawdown (4%)
£48,409.10
Annuity-style annual
£60,511.37
Total income (drawdown + state)
£59,911.10
Total income (annuity + state)
£72,013.37

Projection timeline

AgeProjected pot
36£267,722.48
37£286,351.68
38£305,933.98
39£326,518.15
40£348,155.45
41£370,899.75
42£394,807.69
43£419,938.81
44£446,355.68
45£474,124.09
46£503,313.19
47£533,995.65
48£566,247.89
49£600,150.21
50£635,787.04
51£673,247.12
52£712,623.73
53£754,014.92
54£797,523.76
55£843,258.59
56£891,333.31
57£941,867.62
58£994,987.36
59£1,050,824.81
60£1,109,519.01
61£1,171,216.12
62£1,236,069.76
63£1,304,241.45
64£1,375,900.92
65£1,451,226.63
66£1,530,406.15
67£1,613,636.64