Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£502,902.68
Real terms
£226,156.86
Tax-free lump sum
£125,725.67
Remaining pot
£377,177.01
Annual drawdown (4%)
£15,087.08
Annuity-style annual
£18,858.85
Total income (drawdown + state)
£26,589.08
Total income (annuity + state)
£30,360.85

Projection timeline

AgeProjected pot
36£31,211.05
37£37,739.88
38£44,602.73
39£51,816.70
40£59,399.74
41£67,370.75
42£75,749.58
43£84,557.08
44£93,815.18
45£103,546.95
46£113,776.62
47£124,529.65
48£135,832.83
49£147,714.31
50£160,203.66
51£173,331.99
52£187,131.99
53£201,638.02
54£216,886.21
55£232,914.53
56£249,762.89
57£267,473.24
58£286,089.68
59£305,658.58
60£326,228.66
61£347,851.15
62£370,579.88
63£394,471.45
64£419,585.37
65£445,984.16
66£473,733.56
67£502,902.68