Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£1,366,806.87
Real terms
£614,657.21
Tax-free lump sum
£341,701.72
Remaining pot
£1,025,105.15
Annual drawdown (4%)
£41,004.21
Annuity-style annual
£51,255.26
Total income (drawdown + state)
£52,506.21
Total income (annuity + state)
£62,757.26

Projection timeline

AgeProjected pot
36£215,164.39
37£231,104.61
38£247,860.37
39£265,473.38
40£283,987.51
41£303,448.86
42£323,905.89
43£345,409.53
44£368,013.35
45£391,773.62
46£416,749.50
47£443,003.21
48£470,600.10
49£499,608.90
50£530,101.85
51£562,154.87
52£595,847.79
53£631,264.50
54£668,493.19
55£707,626.58
56£748,762.11
57£792,002.20
58£837,454.55
59£885,232.32
60£935,454.49
61£988,246.12
62£1,043,738.68
63£1,102,070.34
64£1,163,386.35
65£1,227,839.41
66£1,295,590.02
67£1,366,806.87