Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£1,119,977.10
Real terms
£503,657.11
Tax-free lump sum
£279,994.28
Remaining pot
£839,982.82
Annual drawdown (4%)
£33,599.31
Annuity-style annual
£41,999.14
Total income (drawdown + state)
£45,101.31
Total income (annuity + state)
£53,501.14

Projection timeline

AgeProjected pot
36£162,606.29
37£175,857.55
38£189,786.76
39£204,428.62
40£219,819.58
41£235,997.97
42£253,004.08
43£270,880.26
44£289,671.01
45£309,423.14
46£330,185.82
47£352,010.76
48£374,952.31
49£399,067.59
50£424,416.65
51£451,062.62
52£479,071.84
53£508,514.08
54£539,462.63
55£571,994.57
56£606,190.90
57£642,136.78
58£679,921.73
59£719,639.82
60£761,389.97
61£805,276.13
62£851,407.59
63£899,899.23
64£950,871.79
65£1,004,452.20
66£1,060,773.89
67£1,119,977.10