Pension Projection: Full Calculator

Set age, retirement age, contributions and growth assumptions to project your pension pot, income estimates and timeline.

Future pot
£5,316,083.16
Real terms
£2,390,658.76
Tax-free lump sum
£1,329,020.79
Remaining pot
£3,987,062.37
Annual drawdown (4%)
£159,482.49
Annuity-style annual
£199,353.12
Total income (drawdown + state)
£170,984.49
Total income (annuity + state)
£210,855.12

Projection timeline

AgeProjected pot
36£1,056,093.90
37£1,115,057.68
38£1,177,038.15
39£1,242,189.67
40£1,310,674.46
41£1,382,663.05
42£1,458,334.73
43£1,537,877.91
44£1,621,490.67
45£1,709,381.21
46£1,801,768.41
47£1,898,882.31
48£2,000,964.74
49£2,108,269.90
50£2,221,064.99
51£2,339,630.90
52£2,464,262.86
53£2,595,271.23
54£2,732,982.24
55£2,877,738.81
56£3,029,901.40
57£3,189,848.91
58£3,357,979.64
59£3,534,712.26
60£3,720,486.85
61£3,915,766.03
62£4,121,036.06
63£4,336,808.09
64£4,563,619.43
65£4,802,034.87
66£5,052,648.09
67£5,316,083.16